Rollins, Inc. (ROL)
NYSE · Industrials · market cap 22.92B
Share price
$33.00
At the last nightly close
Intrinsic value
$19.30
Range $19.30 – $23.21 — the conservative figure is the low end.
Margin of safety
-41.5%
($19.30 − $33.00) ÷ $33.00
EV / EBIT
34.3
On the median operating profit of 7 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above is the low end of what they agree on.
The frame gives no credit for growth. A company that compounds will therefore read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-09-03.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 3.76B | 726.1M | 526.7M | 1.09 | 650.0M |
| 2024-FY | 3.39B | 657.2M | 466.4M | 0.96 | 580.1M |
| 2023-FY | 3.07B | 588.4M | 435.0M | 0.89 | 495.9M |
| 2022-FY | 2.70B | 493.4M | 368.6M | 0.75 | 435.3M |
| 2021-FY | 2.42B | 447.6M | 356.6M | 0.72 | 374.6M |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- ROL Stock Price, News & Analysis | Rollinsstocktitan.net
- Rollins (ROL) Stock Price, News & Analysismarketbeat.com
- Rollins (ROL) Earnings: Latest Report, Earnings Call & Financialspublic.com
- Rollins, Inc. Common Stock (ROL) News Headlines | Nasdaqnasdaq.com
- Investors - Rollins, Inc. (ROL)rollins.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on ROL.
Run the board on ROL10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.