AT&T Inc. (T)
NYSE · Communication Services · market cap 172.32B
Share price
$21.44
At the last nightly close
Intrinsic value
$13.50
Range $13.50 – $24.66 — the conservative figure is the low end.
Margin of safety
-37.0%
($13.50 − $21.44) ÷ $21.44
EV / EBIT
12.1
On the median operating profit of 15 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above starts from the lower of the first two; the Graham Number never enters it.
The frame gives no credit for growth unless the company has earned it: only a return on invested capital that has beaten the cost of capital year after year earns a growth credit, and that credit is capped. A company that compounds will therefore usually read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-10-26.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 125.65B | 25.00B | 21.95B | 3.04 | 19.44B |
| 2024-FY | 122.34B | 24.12B | 10.95B | 1.49 | 18.51B |
| 2023-FY | 122.43B | 24.65B | 14.40B | 1.97 | 20.46B |
| 2022-FY | 120.74B | 22.91B | -8.52B | -1.13 | 12.40B |
| 2021-FY | 134.04B | 25.90B | 20.08B | 2.73 | 26.41B |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- AT&T (T) Stock Price and Forecast Before the December 1, 2025 Open: Latest News, 5G Catalysts and Analyst Targetsts2.tech
- STX Stock Catalysts: Earnings, Growth Drivers & AIQ Catalyst | AlgovestIQalgovestiq.com
- AMD Stock Catalysts: Earnings, Growth Drivers & AIQ Catalyst | AlgovestIQalgovestiq.com
- NVR Stock Catalysts: Earnings, Growth Drivers & AIQ Catalyst | AlgovestIQalgovestiq.com
- AMZN Stock Catalysts: Earnings, Growth Drivers & AIQ Catalyst | AlgovestIQalgovestiq.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on T.
Run the board on T10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.