Thermo Fisher Scientific Inc. (TMO)
NYSE · Health Care · market cap 183.03B
Share price
$682.76
At the last nightly close
Intrinsic value
$429.63
Range $429.63 – $453.01 — the conservative figure is the low end.
Margin of safety
-37.1%
($429.63 − $682.76) ÷ $682.76
EV / EBIT
76.0
On the median operating profit of 15 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above starts from the lower of the first two; the Graham Number never enters it.
The frame gives no credit for growth unless the company has earned it: only a return on invested capital that has beaten the cost of capital year after year earns a growth credit, and that credit is capped. A company that compounds will therefore usually read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-11-03.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 44.56B | 8.11B | 6.70B | 17.77 | 6.29B |
| 2024-FY | 42.88B | 7.72B | 6.33B | 16.58 | 7.27B |
| 2023-FY | 42.86B | 7.32B | 6.00B | 15.52 | 6.93B |
| 2022-FY | 44.91B | 8.51B | 6.95B | 17.75 | 6.91B |
| 2021-FY | 39.21B | 10.03B | 7.73B | 19.46 | 6.79B |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- Thermo Fisher TMO Stock Draws Bullish Calls Ahead Of Q2timothysykes.com
- TMO Earnings: Latest Report, Earnings Call & Financialspublic.com
- Why Is Thermo Fisher (TMO) Stock Rocketing Higher Todayfinance.yahoo.com
- What date does Thermo Fisher Scientific's (TMO) report Earnings - Earnings Calendar & Announcementzacks.com
- Thermo Fisher Scientific Inc. - Thermo Fisher Scientific Reports Third Quarter 2026 Resultsir.thermofisher.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on TMO.
Run the board on TMO10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.