Universal Health Services, Inc. (UHS)
NYSE · Health Care · market cap 8.84B
Share price
$180.75
At the last nightly close
Intrinsic value
$267.05
Range $267.05 – $393.00 — the conservative figure is the low end.
Margin of safety
+47.7%
($267.05 − $180.75) ÷ $180.75
EV / EBIT
13.7
On the median operating profit of 15 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above is the low end of what they agree on.
The frame gives no credit for growth. A company that compounds will therefore read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-09-03.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 17.36B | 1.99B | 1.49B | 23.42 | 824.5M |
| 2024-FY | 15.83B | 1.68B | 1.14B | 17.16 | 1.12B |
| 2023-FY | 14.28B | 1.18B | 717.8M | 10.35 | 524.7M |
| 2022-FY | 13.40B | 1.00B | 675.6M | 9.23 | 262.0M |
| 2021-FY | 12.64B | 1.36B | 991.6M | 11.82 | 28.0M |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- Perplexityperplexity.ai
- Universal Health Services (NYSE:UHS) Stock Forecast & Analyst Predictions - Simply Wall Stsimplywall.st
- Universal Health Services (UHS) Stock Price, News & Analysismarketbeat.com
- UHS Earnings: Latest Report, Earnings Call & Financialspublic.com
- Why Universal Health Services (UHS) Stock Is Up Today - StockStorystockstory.org
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on UHS.
Run the board on UHS10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.