Union Pacific Corporation (UNP)
NYSE · Industrials · market cap 155.93B
Share price
$282.48
At the last nightly close
Intrinsic value
$245.82
Range $229.74 – $285.88 — the conservative figure is the low end.
Margin of safety
-13.0%
($245.82 − $282.48) ÷ $282.48
EV / EBIT
23.5
On the median operating profit of 15 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above is the low end of what they agree on.
The frame gives no credit for growth. A company that compounds will therefore read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-09-13.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 24.51B | 9.85B | 7.14B | 12.00 | 5.50B |
| 2024-FY | 24.25B | 9.71B | 6.75B | 11.10 | 5.89B |
| 2023-FY | 24.12B | 9.08B | 6.38B | 10.47 | 4.77B |
| 2022-FY | 24.88B | 9.92B | 7.00B | 11.24 | 5.74B |
| 2021-FY | 21.80B | 9.34B | 6.52B | 9.95 | 6.10B |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- Union Pacific (UNP) Research Report - StockStorystockstory.org
- Union Pacific (UNP) Earnings: Latest Report, Earnings Call & Financialspublic.com
- Union Pacific (UNP) Stock Price, News & Analysismarketbeat.com
- Union Pacific (UNP) Stock Looks Cheap On Earnings But Fair On Cash Flowfinance.yahoo.com
- Union Pacific Stock Price | UNP Stock Quote, News, and History | Markets Insidermarkets.businessinsider.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on UNP.
Run the board on UNP10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.