U.S. Bancorp (USB)
NYSE · Financials · market cap 85.14B
Share price
$60.49
At the last nightly close
Intrinsic value
$52.41
A single conservative estimate.
Margin of safety
-13.4%
($52.41 − $60.49) ÷ $60.49
EV / EBIT
n/a
Not ranked: financial sector.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above starts from the lower of the first two; the Graham Number never enters it.
The frame gives no credit for growth unless the company has earned it: only a return on invested capital that has beaten the cost of capital year after year earns a growth credit, and that credit is capped. A company that compounds will therefore usually read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-08-25.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 28.54B | n/a | 7.57B | 4.62 | n/a |
| 2024-FY | 27.34B | n/a | 6.30B | 3.79 | n/a |
| 2023-FY | 28.01B | n/a | 5.43B | 3.27 | n/a |
| 2022-FY | 24.18B | n/a | 5.83B | 3.69 | n/a |
| 2021-FY | n/a | n/a | 7.96B | 5.10 | n/a |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- What Catalysts Are Rewriting The Story For U.S. Bancorp (USB)?finance.yahoo.com
- Perplexityperplexity.ai
- U.S. Bancorp (USB) Stock Stays Quiet Despite Stronger Profit Engine - Simply Wall St Newssimplywall.st
- U.S. Bancorp Stock Beats Q1 Earnings: What the Amazon Deal Means for Investors | TIKR.comtikr.com
- U.S. Bancorp falls 3.3% as investors de-risk ahead of upcoming earnings after recent target cuts | Quiver Quantitativequiverquant.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on USB.
Run the board on USB10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.