Westinghouse Air Brake Technologies Corporation (WAB)
NYSE · Industrials · market cap 44.31B
Share price
$278.82
At the last nightly close
Intrinsic value
$134.28
Range $134.28 – $183.85 — the conservative figure is the low end.
Margin of safety
-51.8%
($134.28 − $278.82) ÷ $278.82
EV / EBIT
86.4
On the median operating profit of 15 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above is the low end of what they agree on.
The frame gives no credit for growth. A company that compounds will therefore read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-09-04.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 11.17B | 1.79B | 1.17B | 6.84 | 1.50B |
| 2024-FY | 10.39B | 1.61B | 1.06B | 6.05 | 1.63B |
| 2023-FY | 9.68B | 1.27B | 815.0M | 4.54 | 1.01B |
| 2022-FY | 8.36B | 1.01B | 633.0M | 3.46 | 889.0M |
| 2021-FY | 7.82B | 876.0M | 558.0M | 2.96 | 943.0M |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- Wabtec (NYSE:WAB) Reports Q1 CY2026 In Line With Expectations - StockStorystockstory.org
- Wabtec (WAB) Stock Price, News & Analysismarketbeat.com
- Westinghouse Air Brake Technologies Corporation (WAB) Latest Stock News & Headlines - Yahoo Financefinance.yahoo.com
- Westinghouse Air Brake Technologies Corporation (WAB) Stock Price, News, Quote & History - Yahoo Financefinance.yahoo.com
- Wabtec Stock Price | WAB Stock Quote, News, and History | Markets Insidermarkets.businessinsider.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on WAB.
Run the board on WAB10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.