Weyerhaeuser Company (WY)
NYSE · Real Estate · market cap 17.66B
Share price
$21.27
At the last nightly close
Intrinsic value
$50.41
A single conservative estimate.
Margin of safety
+137.0%
($50.41 − $21.27) ÷ $21.27
EV / EBIT
n/a
Not ranked: reit sector.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above starts from the lower of the first two; the Graham Number never enters it.
The frame gives no credit for growth unless the company has earned it: only a return on invested capital that has beaten the cost of capital year after year earns a growth credit, and that credit is capped. A company that compounds will therefore usually read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-08-27.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 6.91B | 447.0M | 324.0M | 0.45 | -381.0M |
| 2024-FY | 7.12B | 724.0M | 396.0M | 0.54 | 341.0M |
| 2023-FY | 7.67B | 1.13B | 839.0M | 1.15 | 753.0M |
| 2022-FY | 10.18B | 3.10B | 1.88B | 2.53 | 2.36B |
| 2021-FY | 10.20B | 3.64B | 2.61B | 3.47 | n/a |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- Weyerhaeuser Rallies After Q2 Earnings Beat and ...quiverquant.com
- Weyerhaeuser (WY) Earnings: Latest Report, Earnings Call & Financialspublic.com
- Weyerhaeuser Company (WY) Stock Price, News, Quote & History - Yahoo Financefinance.yahoo.com
- Weyerhaeuser (WY) Tops Q2 Earnings and Revenue Estimatesfinance.yahoo.com
- WY Stock Price Quote | Morningstarmorningstar.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on WY.
Run the board on WY10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.