Xylem Inc. (XYL)
NYSE · Industrials · market cap 26.04B
Share price
$97.25
At the last nightly close
Intrinsic value
$71.88
A single conservative estimate.
Margin of safety
-26.1%
($71.88 − $97.25) ÷ $97.25
EV / EBIT
50.0
On the median operating profit of 15 fiscal years through 2025.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above starts from the lower of the first two; the Graham Number never enters it.
The frame gives no credit for growth unless the company has earned it: only a return on invested capital that has beaten the cost of capital year after year earns a growth credit, and that credit is capped. A company that compounds will therefore usually read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-11-03.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 9.04B | 1.33B | 957.0M | 3.93 | 910.0M |
| 2024-FY | 8.56B | 1.07B | 890.0M | 3.67 | 942.0M |
| 2023-FY | 7.36B | 728.0M | 609.0M | 2.81 | 566.0M |
| 2022-FY | 5.52B | 651.0M | 355.0M | 1.97 | 388.0M |
| 2021-FY | 5.20B | 585.0M | 427.0M | 2.35 | 330.0M |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- XYL Options Flow: Moderately Bullish Gamma Setup & Targets | GammaRips | GammaRipsgammarips.com
- How News Moves the Stock Price of Xylem ($XYL) #XYLyoutube.com
- XYL Stock Price, News & Analysis | Xylemstocktitan.net
- Xylem Earnings Preview: What to Expectbarchart.com
- Xylem Inc. (XYL) Stock Price, News, Quote & History - Yahoo Financefinance.yahoo.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on XYL.
Run the board on XYL10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.