Zoetis Inc. (ZTS)
NYSE · Health Care · market cap 32.57B
Share price
$73.02
At the last nightly close
Intrinsic value
$105.97
Range $105.97 – $135.37 — the conservative figure is the low end.
Margin of safety
+45.1%
($105.97 − $73.02) ÷ $73.02
EV / EBIT
n/a
Not ranked: short history.
How these numbers are computed
The valuations are calculated in Python from filed accounts, not written by a language model. Three methods run side by side: earnings power value, which capitalises a normalised operating profit; a free-cash-flow model; and the Graham Number as an asset-side cross-check. The conservative figure above is the low end of what they agree on.
The frame gives no credit for growth. A company that compounds will therefore read as expensive against it — that is deliberate. It is a price-discipline floor, not a price target, and it is not a view on what the shares will do.
The EV/EBIT ranking uses the median operating profit of up to fifteen fiscal years — a full cycle — where the free screeners use the last twelve months. When the data cannot support a method, the figure reads n/a rather than a number: a free-cash-flow valuation on a bank, a PEG on erratic earnings, a multiple on a company with no operating profit to speak of.
Fundamentals from SEC EDGAR. Prices, market data and technicals from yfinance. Valuation computed 2026-08-24.
Key metrics
Market position
Annual financials
| Period | Revenue | Operating income | Net income | EPS | Free cash flow |
|---|---|---|---|---|---|
| 2025-FY | 9.47B | 3.60B | 2.67B | 6.03 | 2.28B |
| 2024-FY | 9.26B | 3.39B | 2.49B | 5.47 | 2.30B |
| 2023-FY | 8.54B | 3.07B | 2.34B | 5.08 | 1.62B |
| 2022-FY | 8.08B | 2.93B | 2.11B | 4.51 | 1.33B |
| 2021-FY | 7.78B | n/a | 2.04B | 4.27 | 1.74B |
Filed figures from SEC EDGAR, in the reporting currency.
Next earnings
Recent news
- Zoetis Crashes 20%! Buy ZTS Dip Now! ZTS Stock Analysisyoutube.com
- Zoetis (ZTS) Earnings: Latest Report, Earnings Call & Financialspublic.com
- Zoetis (ZTS) Stock Sinks After Guidance Cut Deepens Profit Concerns - Simply Wall St Newssimplywall.st
- Zoetis Inc. (ZTS) Stock Price, News, Quote & Historyfinance.yahoo.com
- Zoetis (ZTS) - The Stock Market Is Wrong About Thisyoutube.com
Headlines link to their source. Sperio does not republish article text.
The figures above are the arithmetic. To see what a board of eight AI agents makes of them — macro, sector, filings, news and a devil's advocate whose only job is to attack the thesis — run the full analysis on ZTS.
Run the board on ZTS10 free analyses · no signup, no card
This page presents computed figures and filed financial data for information only. It is not investment advice, not a recommendation to buy or sell any security, and not a statement about what these shares will do. Sperio is a research tool, not an investment adviser. Figures are derived automatically from public filings and market data and may be incomplete, out of date or wrong. See the Terms & Disclaimer.